Aeroboteco Virtual Airlines! Uma nuvem a frente.



RELATÓRIO FINANCEIRO GLOBAL DA VA
CUSTOS
Taxas Aeroportuarias -10,965,108.00
Combustivel -84,257,542.46
Catering -3,041,181.00
Serviço de Solo -273,630.00
Impostos -56,782,183.00
Taxa de Aeronavegabilidade -155,057.00
Depreciação Aeronave -3,217,509.00
RECEITA
Fretamento 665,278,492.76
Serviço de Bordo 17,727,036.00
Seguro Viagem 1,309,257.50
Mídia On Board 9,441,300.00
Incentivos Fiscais 21,370,676.70
Bagagem 183,597,448.00
Programa de Fidelidade Bebum a Bordo 66,979,052.00
RECEITA DE ROTAS REGULARES
Cargo in regular routes 141,644,767.00
PAX in regular routes 6,693,570.00
COMPRAR AERONAVE
BE55 PT-BAA Morcego -180,000.00
C172 PT-ABC Butequinho -438,000.00
C172 PT-AAA Manguaça -438,000.00
DC3 PT-AAB Trovador -350,000.00
B733 PT-RDA Kaiser -4,500,000.00
A318 PP-RTE Birita -33,000,000.00
B733 PP-ABC Caipirinha -4,500,000.00
A318 PT-AEE Martini -33,000,000.00
E190 PT-ACU Rum -42,000,000.00
C172 PP-ERF Caninha 51 -438,000.00
C172 PT-MAG Suco de Uva -438,000.00
B733 PT-NIL Vodka -4,500,000.00
B733 PT-PED Conhaque -4,500,000.00
BE60 PP-LEA Amstel -210,000.00
C208 PT-NRG Antarctica -1,000,000.00
PC12 PP-VAN Atlas -3,598,000.00
DC3 PT-MAN Budweiser -350,000.00
LJ45 PP-TGR Proibida -2,000,000.00
E120 PT-NHT Carlsberg -875,000.00
C750 PT-FRT Itaipava -7,900,000.00
B737 PP-ABB Heineken -80,000,000.00
BE60 PT-REF Stella Artois -210,000.00
C208 PT-GRE Crystal -1,000,000.00
A318 PP-NBT Sol -33,000,000.00
E120 PT-RED Belco -875,000.00
PC12 PT-GFR Brand -3,598,000.00
DC3 PT-SER Bucanero -350,000.00
LJ45 PT-AGR Chang -2,000,000.00
E190 PP-YTG Cristal -42,000,000.00
B752 PT-GFT Duff -10,000,000.00
B752 PT-KJI Gaffel -10,000,000.00
B738 PT-GVG Inocente -96,000,000.00
C750 PP-UGY Kronenbourg -7,900,000.00
B738 PT-VBG Oranjeboom -96,000,000.00
PC12 PT-BJN Patricia -3,598,000.00
DC3 PT-UNK Red Horse -350,000.00
A319 PT-HVG Schneider Weisse -89,600,000.00
LJ45 PT-MBN Skopsko -2,000,000.00
E120 PT-DVG Specjal -875,000.00
C750 PT-SJF Innis & Gunn -7,900,000.00
A318 PT-SFJ Victoria Bitter -75,100,000.00
A319 PT-DHV Yelapa -89,600,000.00
A320 PT-DGF Aurora -98,000,000.00
A320 PT-BVG Lion Brown -98,000,000.00
BE60 PT-HFT Paulaner -210,000.00
C208 PT-ACV Guinness -1,000,000.00
PC12 PT-VFR Simpático -3,598,000.00
DC3 PP-CFB Áustria -350,000.00
LJ45 PT-GJK Karavelle -2,000,000.00
E120 PP-TDF Nova Skin -875,000.00
C750 PP-VDE Espanhola -7,900,000.00
A321 PP-TRF Bohemia -114,900,000.00
A321 PT-DFG Oncinha -114,900,000.00
A321 PT-BHN Smirnoff -114,900,000.00
B737 PT-FCB Bavaria -80,000,000.00
B738 PP-THK Veddet -96,000,000.00
A319 PT-VGH Rosa Blanca -89,600,000.00
A320 PT-FGB Melbourne Beer -98,000,000.00
A321 PT-SGF Balcar -114,900,000.00
E190 PT-BGH Polar -42,000,000.00
DC3 PT-JKK Harbin -350,000.00
E50P PP-HGK Água Tônica -4,495,000.00
BE58 PT-FTV Catuaba -1,300,000.00
BE9L PT-BCG Aguardente -6,000,000.00
BE9L PT-HKH Dreher -6,000,000.00
BE58 PT-KUI Conhaque Presidente -1,300,000.00
E50P PT-HDD Conhaque Frapin -4,495,000.00
B772 PT-GFN Eisenbahn -313,800,000.00
B744 PT-JHN Petropolis -260,000,000.00
BE9L PP-CGS Therezópolis -6,000,000.00
BE58 PP-VSA Devassa -1,300,000.00
E50P PT-SXC Estrella Galicia -4,495,000.00
B772 PP-HFF Original -313,800,000.00
B744 PT-CGV Sul Americana -260,000,000.00
BE9L PT-HVH Adriática -6,000,000.00
BE58 PT-DDF Café com Leite -1,300,000.00
E50P PT-DDH Engov -4,495,000.00
C172 PP-SDF Eparema -438,000.00
BE60 PT-ASD Vinho Quente -210,000.00
C208 PT-HBD Quentão -1,000,000.00
PC12 PP-DHF Choconhaque -3,598,000.00
BE9L PP-SDR Paulistânia -6,000,000.00
LJ45 PT-HVV Serramalte -2,000,000.00
E120 PP-SSD Amazônia -875,000.00
BE58 PT-UAS Magna -1,300,000.00
E50P PP-ANF Colorado Cauim -4,495,000.00
C750 PT-AFD Ecobier -7,900,000.00
B737 PP-UDT Puro Malte -80,000,000.00
B738 PT-DER Chá Verde -96,000,000.00
A318 PP-TFD Petra -75,100,000.00
A319 PP-CFG Império -89,600,000.00
A320 PP-GDF Salzburg -98,000,000.00
A321 PP-CDD Sucuripa -114,900,000.00
E190 PP-MNB Cascahell -42,000,000.00
B752 PP-TFD Jararapa -65,000,000.00
B752 PP-TSD Jararapa -65,000,000.00
B752 PT-ADF Tag Bier -65,000,000.00
B772 PT-DFV Black Princess -313,800,000.00
B744 PP-GDF Providência -260,000,000.00
PA34 PT-SRD Tequila -1,200,000.00
PA34 PR-MCM White Horse -1,200,000.00
B06 PP-GRT Maguari -390,000.00
H25B PT-ESV CIROC -13,000,000.00
E195 PR-BTO 195 -48,000,000.00
EA50 PT-RUA Belvedere -2,500,000.00
EA50 PT-VDK Danzka -2,500,000.00
EA50 PR-SKY Sky -2,500,000.00
B738 PP-ITU PITU -96,000,000.00
D228 PT-DDB Finlandia -7,000,000.00
E195 PP-BBB -48,000,000.00
E195 PT-FER Maraton -48,000,000.00
SF50 PP-WIZ Louvada -2,315,000.00
CUSTO COM SALÁRIO DE PILOTOS
Pilots Flight Salary 2,792,731.00
CUSTO COM MANUTENÇÃO DE AERONAVES
Aircraft Maintenance -156,000.00
CUSTO COM REPARO DE AERONAVES
Aircraft Repair -10,000.00
BALANÇO FINANCEIRO -3,774,360,448.45