Notice: Undefined index: language in /home/u294900127/public_html/vam/index.php on line 31
Aeroboteco

RELATÓRIO FINANCEIRO GLOBAL DA VA
CUSTOS
Taxas Aeroportuarias -621,270.00
Combustivel -450,762.21
Serviço de Bordo (Despesas) -14,650.00
Serviço de Solo -6,690.00
Impostos -569,497.50
Taxa de Aeronavegabilidade -3,791.00
Depreciação Aeronave -87,960.00
RECEITA
Fretamento 3,180,460.00
Serviço de Bordo 29,300.00
Seguro Viagem 7,325.00
Publicidade 101,900.00
Excesso de Bagagem 58,600.00
Incentivos Fiscais 217,444.50
RECEITA DE ROTAS REGULARES
Cargo in regular routes 6,467,740.00
PAX in regular routes 261,700.00
COMPRAR AERONAVE
BE55 PT-BAA Morcego -180,000.00
C172 PT-ABC Butequinho -438,000.00
C172 PT-AAA Manguaça -438,000.00
DC3 PT-AAB Trovador -350,000.00
B733 PT-RDA Kaiser -4,500,000.00
A318 PP-RTE Birita -33,000,000.00
B733 PP-ABC Caipirinha -4,500,000.00
A318 PT-AEE Martini -33,000,000.00
E190 PT-ACU Rum -42,000,000.00
C172 PP-ERF Caninha 51 -438,000.00
C172 PT-MAG Suco de Uva -438,000.00
B733 PT-NIL Vodka -4,500,000.00
B733 PT-PED Conhaque -4,500,000.00
BE60 PP-LEA Amstel -210,000.00
C208 PT-NRG Antarctica -1,000,000.00
PC12 PP-VAN Atlas -3,598,000.00
DC3 PT-MAN Budweiser -350,000.00
LJ45 PP-TGR Proibida -2,000,000.00
E120 PT-NHT Carlsberg -875,000.00
C750 PT-FRT Itaipava -7,900,000.00
B737 PP-ABB Heineken -80,000,000.00
BE60 PT-REF Stella Artois -210,000.00
C208 PT-GRE Crystal -1,000,000.00
A318 PP-NBT Sol -33,000,000.00
E120 PT-RED Belco -875,000.00
PC12 PT-GFR Brand -3,598,000.00
DC3 PT-SER Bucanero -350,000.00
LJ45 PT-AGR Chang -2,000,000.00
E190 PP-YTG Cristal -42,000,000.00
B752 PT-GFT Duff -10,000,000.00
B752 PT-KJI Gaffel -10,000,000.00
B738 PT-GVG Inocente -96,000,000.00
C750 PP-UGY Kronenbourg -7,900,000.00
B738 PT-VBG Oranjeboom -96,000,000.00
PC12 PT-BJN Patricia -3,598,000.00
DC3 PT-UNK Red Horse -350,000.00
A319 PT-HVG Schneider Weisse -89,600,000.00
LJ45 PT-MBN Skopsko -2,000,000.00
E120 PT-DVG Specjal -875,000.00
C750 PT-SJF Innis & Gunn -7,900,000.00
A318 PT-SFJ Victoria Bitter -75,100,000.00
A319 PT-DHV Yelapa -89,600,000.00
A320 PT-DGF Aurora -98,000,000.00
A320 PT-BVG Lion Brown -98,000,000.00
BE60 PT-HFT Paulaner -210,000.00
C208 PT-ACV Guinness -1,000,000.00
PC12 PT-VFR Simpático -3,598,000.00
DC3 PP-CFB Áustria -350,000.00
LJ45 PT-GJK Karavelle -2,000,000.00
E120 PP-TDF Nova Skin -875,000.00
C750 PP-VDE Espanhola -7,900,000.00
A321 PP-TRF Bohemia -114,900,000.00
A321 PT-DFG Oncinha -114,900,000.00
A321 PT-BHN Smirnoff -114,900,000.00
B737 PT-FCB Bavaria -80,000,000.00
B738 PP-THK Veddet -96,000,000.00
A319 PT-VGH Rosa Blanca -89,600,000.00
A320 PT-FGB Melbourne Beer -98,000,000.00
A321 PT-SGF Balcar -114,900,000.00
E190 PT-BGH Polar -42,000,000.00
DC3 PT-JKK Harbin -350,000.00
E50P PP-HGK Água Tônica -4,495,000.00
BE58 PT-FTV Catuaba -1,300,000.00
BE9L PT-BCG Aguardente -6,000,000.00
BE9L PT-HKH Dreher -6,000,000.00
BE58 PT-KUI Conhaque Presidente -1,300,000.00
E50P PT-HDD Conhaque Frapin -4,495,000.00
B772 PT-GFN Eisenbahn -313,800,000.00
B744 PT-JHN Petropolis -260,000,000.00
BE9L PP-CGS Therezópolis -6,000,000.00
BE58 PP-VSA Devassa -1,300,000.00
E50P PT-SXC Estrella Galicia -4,495,000.00
B772 PP-HFF Original -313,800,000.00
B744 PT-CGV Sul Americana -260,000,000.00
BE9L PT-HVH Adriática -6,000,000.00
BE58 PT-DDF Café com Leite -1,300,000.00
E50P PT-DDH Engov -4,495,000.00
C172 PP-SDF Eparema -438,000.00
BE60 PT-ASD Vinho Quente -210,000.00
C208 PT-HBD Quentão -1,000,000.00
PC12 PP-DHF Choconhaque -3,598,000.00
BE9L PP-SDR Paulistânia -6,000,000.00
LJ45 PT-HVV Serramalte -2,000,000.00
E120 PP-SSD Amazônia -875,000.00
BE58 PT-UAS Magna -1,300,000.00
E50P PP-ANF Colorado Cauim -4,495,000.00
C750 PT-AFD Ecobier -7,900,000.00
B737 PP-UDT Puro Malte -80,000,000.00
B738 PT-DER Chá Verde -96,000,000.00
A318 PP-TFD Petra -75,100,000.00
A319 PP-CFG Império -89,600,000.00
A320 PP-GDF Salzburg -98,000,000.00
A321 PP-CDD Sucuripa -114,900,000.00
E190 PP-MNB Cascahell -42,000,000.00
B752 PP-TFD Jararapa -65,000,000.00
B752 PP-TSD Jararapa -65,000,000.00
B752 PT-ADF Tag Bier -65,000,000.00
B772 PT-DFV Black Princess -313,800,000.00
B744 PP-GDF Providência -260,000,000.00
PA34 PT-SRD Tequila -1,200,000.00
PA34 PR-MCM White Horse -1,200,000.00
B06 PP-GRT Maguari -390,000.00
CUSTO COM SALÁRIO DE PILOTOS
Pilots Flight Salary -28,209.75
CUSTO COM MANUTENÇÃO DE AERONAVES
CUSTO COM REPARO DE AERONAVES
Aircraft Repair -3,000.00
BALANÇO FINANCEIRO -4,454,898,166.91


Powered by Virtual Airlines Manager [v2.6.2]